February 14, 2025
| Capitalization | |
| Issued: | 25,588,294 shares |
| Options: | - 475,000 exercisable at $0.10 per share to December 9, 2025 - 900,000 exercisable at $0.065 per share to April 5, 2027 |
| Warrants: | - 3,800,000 exercisable at $0.08 per share to March 31, 2025 - 8,500,000 exercisable at $0.05 per share to February 12, 2028 |
| Fully Diluted: | 39,263,294 shares |